Assumptions
The mortgage rate will remain the same for the entire period / term of the mortgage.
The mortgage is payable monthly at the beginning of the month.
The mortgage can be paid down monthly or in a lump sum without incurring penalties.
Once your mortgage is paid off early, you will invest your former monthly mortgage payments into your RRSP.
You have sufficient contribution room for making additional lump sum and monthly payments into your RRSP.
The tax savings generated by RRSP contributions are available immediately and are automatically re-invested in your RRSP.
The assumed investment rate of return will remain the same for the entire period of the illustration.
There is no significant change in your marginal tax rate as a result of making additional lump sum or monthly payments into your RRSP.
Appreciation in the value of your home, other RRSP accounts, investments and other assets held elsewhere are ignored.